REPORT TO STOCKHOLDERS

Nine-Month Sales Exceed Last Full-Year Sales;
Quarterly Sales and Earnings Increase with Backlog Growing

   Results for the third quarter and the first nine months of 1997, reflect increases in earnings on record nine-month sales volume with its backlog continuing to grow.

   Third quarter 1997 fully diluted net income per share was $.21 compared to the third quarter net loss of $.73 per share after the restructuring charge in the prior year. Third quarter sales of $4,984,000 increased $1,986,000 or 66% over the third quarter sales of the prior year of $2,998,000. Net income of $350,000 for the third quarter of 1997 compares to the net loss of $1,139,000 after the restructuring charge in 1996.

   For the first nine months of 1997, fully diluted net income per share increased to $.60 compared to the $.36 per share loss in the prior year. Nine-month sales of $14,245,000 increased $4,134,000 or 41% over the prior year nine-month sales of $10,111,000. Net income for the first nine months of 1997 was $1,006,000 compared to the net loss of $574,000 after the restructuring charge reported in 1996.

Turnaround With A Vision

xxxxThe "VIP" (Vision-In-Progress) Report:

  • Sales and backlog trends upward

  • Key and core accounts defined

  • Steady increase in sales to the satellite
    xxcommunications market

  • Re-engineering processes continuing

  • New product development encouraging

  • Co-worker commitment

  • Trailing twelve-month operations:
    xxNet salesxe per sharexxxxxx$18.3 million
    xxNet income per sharexxxxxx$$1.2 million
    xxNet income per sharexxxxxx$$$.73

  • Our Plan is Working

   The fully diluted weighted average number of common shares outstanding for the first nine months of 1997 increased by 71,000 compared to that of the prior year. This increase was due mainly to the "in-the-money" value of Company-issued stock options, which resulted from higher Company stock prices during the quarter, and contributed to the inclusion of an additional 108,000 common equivalent shares produced from the assumed conversion of the stock options. Common stock repurchases during 1996 partially offset this increase. The increase in the number of weighted shares outstanding at the end of the third quarter impacted nine-month primary net income per share of $.63 by $.03 per share, causing nine-month fully diluted net income per share of $.60 to be reported.

   Comparison of the $10.1 million backlog at the end of the third quarter of 1997 to that of the third quarter of the prior year of $6.8 million reflects a 48% increase in backlog, and is 23% above year-end 1996. Orders are expected to continue to be strong for Merrimac products in the fourth quarter.

   Merrimac Industries has recently entered into a $7 million revolving credit and term loan agreement with Summit Bank of Hackensack, NJ Up to $2.5 million of borrowings may be used for capital expenditures under the term loan. The full line of credit facility is available for working capital and general corporate purposes.

   Our Team has achieved a sales milestone by exceeding the last full year’s sales by almost $100,000 within this year’s first nine months. Our co-workers are meeting the demanding challenge of achieving record sales levels while implementing infrastructure changes. This extraordinary effort is part of our ongoing commitment to put our customers first. We are pleased with the third quarter booking level, which outpaced sales, thus overcoming the traditional softness during this time of year.


Mason N. Carter
Chairman and CEO

November 7, 1997

 

Note: The above statements include forward-looking statements based on current management expectations and are subject to risks and uncertainties. Factors that could cause future results to differ from these expectations include general economic and industry conditions, competitive products and pricing pressures, risks relating to governmental regulatory actions in communications and defense programs, and inventory risks due to technological innovation. Additional factors to which the Company’s performance is subject are described in the Company’s reports filed with the Securities and Exchange Commission.


SUMMARY CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
  Quarter Ended
  September 27
1997
September 28
1996
Net sales $4,983,793xxx *$2,997,905)xxx
Gross profit 2,249,174xxx 1,007,343)xxx
Restructuring charge 1,526,709)xxx
Income (loss) before income taxes 564,015xxx (1,843,257)xxx
Provision (credit) for income taxes 241,000xxx (704,000)xxx
Net income (loss) $350,015xxx *$(1,139,257)xxx
Net income (loss) per common share-fully diluted $.21xxx *$(.73)xxx
Weighted average number of shares outstanding 1,672,993xxx 1,564,609)xxx
Net income (loss) per common share-primary $.21xxx *$(.73)xxx
*The restructuring charge (adjusted from those amounts originally reported last year) was $916,000 net of related tax benefits or $.57 per share in 1996.

SUMMARY CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
Nine Months Ended
September 27
1997
September 28
1996
Net sales $14,245,236xxx $10,110,778)xxx
Gross profit 6,534,427xxx 4,322,943)xxx
Restructuring charge 1,526,709)xxx
Income (loss) before income taxes 1,610,861xxx (984,005)xxx
Provision (credit) for income taxes 605,000xxx (410,000)xxx
Net income (loss) $1,005,861xxx *$(574,005)xxx
Net income (loss) per common share-fully diluted $.60xxx *$(.36)xxx
Weighted average number of shares outstanding 1,665,869xxx 1,595,455)xxx
Net income (loss) per common share-primary $.63xxx *$(.36)xxx
*The restructuring charge (adjusted from those amounts originally reported last year) was $916,000 net of related tax benefits or $.57 per share in 1996.

SUMMARY CONSOLIDATED BALANCE SHEETS (Unaudited)
 
September 27, 1997 and September 28, 1996
xx1997 xx1996
ASSETS
Current assets:
xxxxxCash and cash equivalents $00,974,390xxx $01,386,744xxx
xxxxxAvailable-for-sale securities* 1,336,014xxx 1,016,625xxx
xxxxxAccounts receivable 3,426,988xxx 1,764,444xxx
xxxxxInventories 4,290,007xxx 3,895,181xxx
xxxxxOther current assets 1,176,123xxx 1,384,910xxx
Total current assets 11,203,522xxx 9,447,904xxx
Property, plant and equipment, net 3,778,351xxx 3,282,803xxx
Other assets 170,095xxx 91,851xxx
Total Assets $15,151,968xxx
==========
xxx
$12,822,558xxx
=========
xxx

SUMMARY CONSOLIDATED BALANCE SHEETS (Unaudited)
 
September 27, 1997 and September 28, 1996
xx1997 xx1996
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
xxxxxTotal current liabilities $02,618,979xxx $01,492,306xxx
xxxxxOther liabilities 355,629xxx 223,000xxx
xxxxxDeferred tax liabilities _______xxx 154,500xxx
xxxxxTotal liabilities 2,974,608xxx 1,869,806xxx
Stockholders' equity:
xxxxxCommon stock 1,319,249xxx 1,284,878xxx
xxxxxAdditional paid-in capital 9,446,399xxx 8,860,261xxx
xxxxxRetained earnings 10,598,534xxx 9,925,060xxx
xxxxxUnrealized gain (loss) on securities* 40,243xxx _______xxx
21,404,425xxx 20,070,199xxx
xxxxxLess treasury stock, at cost 9,227,065xxx 9,117,447xxx
xxxxxTotal stockholders' equity 12,177,360xxx 10,952,752xxx
Total Liabilities and Stockholders' Equity $15,151,968xxx
==========
xxx
$12,822,558xxx
=========
xxx
* Unrealized loss on available-for-sale securities was incurred on investments in municipal bonds in 1996.

CONTACTS

Mason N. Carter, Chairman and CEO,
Tel: 973.575.1300, Ext. 1202; Fax: 973.882.5989; E-Mail: mnc@merrimacind.com

© Copyright 1997 Merrimac Industries, Inc.